hamburger-menu

Rental Property Calculator

Property Details

Not including mortgage or closing costs.
Optional
Optional
Optional

Mortgage Details

1
2
3
4
5
6
7
8
9
10
11
12
Typically 10-25% of the purchase price.
Typically 2-5% of the purchase price.
1
2
3
4
5
6
7
8
9
10
11
12
$3,900,000
$41,365.55

Rental Income Details

Total anticipated monthly rent when fully rented.
Other income like parking, coin-op laundry, etc.
The national average is approx. 7%. Both rent and other income entered above will be adjusted by this rate.
1
2
3
4
5
6
7
8
9
10
11
12

Monthly Rental Expenses

Yard maintenance, preventative maintenance.
Broken faucets, appliances, etc.
Water, sewer, gas, electric, etc. paid by landlord.
Condo or association fees.
Industry average monthly management fee is between 8–12%
10
8
9
10
11
12

Annual Rental Expenses

Total annual property tax costs
Total annual property hazard insurance estimate.

Property Operating Financials

$8
$0.4
$7.6
$5.76
$34.09
$-26.49
$-317.92
$496,386.6
$-496,704.52

Rate of Return

-0.01%
-43.19%
41,666.67

Property Details

$80,000
$1,333,333.33
RE Corp: CQ1056007


Office Visits Are By Appointment Only

service areas

Navigate

RE Corp: CQ1056007


Office Visits Are By Appointment Only

Navigate

service areas

follow us on

Facebook Twitter Youtube Instagram Linkedin

Copyright @ 2025 The Listing Real Estate Management. All Rights Reserved.

The Listing Real Estate Management is committed to ensuring that its website is accessible to people with disabilities. All the pages on our website will meet W3C WAI’s Web Content Accessibility Guidelines 2.0, Level A conformance. Any issues should be reported to Info@thelistingrem.com.

Website Accessibility Policy | Privacy Policy | Terms & Conditions