Rental Property Calculator

Property Details

Not including mortgage or closing costs.
Optional
Optional
Optional

Mortgage Details

1
2
3
4
5
6
7
8
9
10
11
12
Typically 10-25% of the purchase price.
Typically 2-5% of the purchase price.
1
2
3
4
5
6
7
8
9
10
11
12
$3,900,000
$41,365.55

Rental Income Details

Total anticipated monthly rent when fully rented.
Other income like parking, coin-op laundry, etc.
The national average is approx. 7%. Both rent and other income entered above will be adjusted by this rate.
1
2
3
4
5
6
7
8
9
10
11
12

Monthly Rental Expenses

Yard maintenance, preventative maintenance.
Broken faucets, appliances, etc.
Water, sewer, gas, electric, etc. paid by landlord.
Condo or association fees.
Industry average monthly management fee is between 8–12%
10
8
9
10
11
12

Annual Rental Expenses

Total annual property tax costs
Total annual property hazard insurance estimate.

Property Operating Financials

$8
$0.4
$7.6
$5.76
$34.09
$-26.49
$-317.92
$496,386.6
$-496,704.52

Rate of Return

-0.01%
-43.19%
41,666.67

Property Details

$80,000
$1,333,333.33